Wholesale & Margin
Host MNO rate deck, per-subscriber margin and invoice reconciliation FDD-46 / FDD-47
Host MNO Rate Deck
ELEMENT
CONTRACTED RATE
TIER THRESHOLD
ACTUAL VOL (MTD)
OVERAGE RISK
{{ r.el }}
{{ r.rate }}
{{ r.tier }}
{{ r.vol }}
{{ r.risk }}
Data volume at 91% of tier-2 threshold — crossing it drops the blended rate 8% but requires a 12-month commit.
Gross Margin per Subscriber
{{ s.label }}{{ s.amt }}
MARGIN BY PLAN TIER
{{ t.name }}{{ t.note }}
wholesale
servicing
margin
Host Invoice Reconciliation
Compare host-billed wholesale charges against internally-rated usage
HOST BILLED (AUG)
$412,200
INTERNAL CALCULATION
$408,600
VARIANCE — DISPUTE RECOMMENDED
$3,600
Root cause: host applied tier-1 data rate to 41.8 TB that qualified for tier-2 pricing (threshold crossed Aug 11). Evidence pack auto-attached from mediation records.